Download the File
| (in thousand euros) | 31/12/2023 | 31/12/2024 | 31/12/2025 |
| ASSETS | |||
| Property, Plant & Equipment | 73,363 | 83,295 | 91,652 |
| Intangible assets | 10,409 | 9,415 | 10,749 |
| Goodwill | - | - | 6,818 |
| Investment property | 207 | 207 | 207 |
| Investments in associates | 30,378 | 32,782 | 196,802 |
| Other non-current assets (Long term receivables & deferred taxes) | 19,396 | 19,862 | 18,830 |
| Right of use assets | 134,217 | 174,381 | 380,389 |
| Total non-current assets | 267,970 | 319,942 | 705,446 |
| Inventories | 89,666 | 98,214 | 143,179 |
| Trade receivables | 4,681 | 5,482 | 4,357 |
| Income tax receivable | 866 | 818 | 791 |
| Other receivables | 21,410 | 19,263 | 15,623 |
| Cash and cash equivalents | 40,687 | 49,425 | 43,242 |
| Assets classified for sale | 477,456 | 556,926 | - |
| Total current assets | 634,764 | 730,128 | 207,192 |
| TOTAL ASSETS | 902,734 | 1,050,070 | 912,639 |
| SHAREHOLDERS EQUITY & LIABILITIES | |||
| Non-current loans | 25,990 | 106,710 | 77,168 |
| Lease liabilities | 110,122 | 142,188 | 383,869 |
| Provisions | - | - | - |
| Employee retirement benefits | 6,218 | 7,715 | 7,657 |
| Deferred taxes & other non-current liabilities | 1,873 | 140 | 140 |
| Total Non-current liabilities | 144,204 | 256,753 | 468,835 |
| Accounts payable and other current liabilities | 112,340 | 119,715 | 131,322 |
| Current tax | 1,022 | 508 | 3,474 |
| ST loans | 80,447 | 28,336 | 59,297 |
| Short term portion of long term lease liabilities | 37,593 | 43,188 | 30,905 |
| Liability arising from assets held for sale | 240,656 | 297,842 | - |
| Total current liabilities | 472,057 | 489,589 | 224,999 |
| Total Liabilities (A) | 616,261 | 746,341 | 693,833 |
| Share Capital | 52,132 | 53,360 | 51,890 |
| Share premium reserve | 13,945 | 13,798 | 6,351 |
| Reserves | 37,561 | 41,648 | 47,808 |
| Retained earnings | 80,600 | 89,441 | 112,757 |
| Shareholders' equity | 184,239 | 198,248 | 218,806 |
| Minority Interest | 102,235 | 105,481 | - |
| Total equity (B) | 286,473 | 303,729 | 218,806 |
| TOTAL EQUITY & LIABILITIES (A + B) | 902,734 | 1,050,070 | 912,639 |